ignore what sammie posted.

Taff have you tried clicking on the link and then saving the spreadsheet on your computer rather operating it out of the browser window?

That should work.

The result is a gross salary equivalent of 36,202 (at exchange rate of 6.7) This gives an equivalent take home pay of £25,970 after tax and NI