Is this basic or complete package. 2 BHK flat cost around 5500 - 6000 for unfurnished / semi-furnished . Utility bills around 500 - 700. Schooling approx. 1500 - 1800.
Vehicle around 2000 - 2500 (including fuel and service)

rest you can calculate.